I am a customer on estimated billing by my DisCo. I do not understand how the DisCo arrives at the amount I am required to pay at month end

The NERC has issued a limit that ensures that unmetered customers will be billed at par (equally), with their metered counterparts in their area. 

Which means that NERC does not allow customers to be billed above the energy limit.